Property Info
- MLS O6328887
- Unit No -
- Bedrooms 6
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 2324
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate46.0 | Gross Yield46.2% | Annual Rent$240,000.00 | Property Taxes$660.46 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $240,000.00 $20,000.00 / mo | $1,200,000.00 $20,000.00 / mo | $2,400,000.00 $20,000.00 / mo | |||
| Estimated Expenses | $660.46 | $3,302.30 | $6,604.60 | |||
| Net Cash Flow | $239,339.54 | $1,196,697.70 | $2,393,395.40 |