Property Info
- MLS O6328756
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1824
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate2.6 | Gross Yield3.8% | Annual Rent$13,800.00 | Property Taxes$4,359.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,800.00 $1,150.00 / mo | $69,000.00 $1,150.00 / mo | $138,000.00 $1,150.00 / mo | |||
| Estimated Expenses | $4,359.00 | $21,795.00 | $43,590.00 | |||
| Net Cash Flow | $9,441.00 | $47,205.00 | $94,410.00 |