Property Info
- MLS O6328737
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1335
- Foundation Crawlspace, Slab
- Min Lease Crawlspace, Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.5 | Gross Yield9.8% | Annual Rent$15,600.00 | Property Taxes$2,068.47 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $2,068.47 | $10,342.35 | $20,684.70 | |||
| Net Cash Flow | $13,531.53 | $67,657.65 | $135,315.30 |