Property Info
- MLS O6328539
- Unit No -
- Bedrooms 5
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 2171
- Foundation Slab
- Min Lease Slab
Interior Features
- Other
- Walk-In Closet(s)
Cash Flow
| Cap Rate5.3 | Gross Yield6.2% | Annual Rent$21,600.00 | Property Taxes$2,953.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $21,600.00 $1,800.00 / mo | $108,000.00 $1,800.00 / mo | $216,000.00 $1,800.00 / mo | |||
| Estimated Expenses | $2,953.00 | $14,765.00 | $29,530.00 | |||
| Net Cash Flow | $18,647.00 | $93,235.00 | $186,470.00 |