Property Info
- MLS O6327241
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1785
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
Cash Flow
| Cap Rate4.6 | Gross Yield5.7% | Annual Rent$34,200.00 | Property Taxes$7,007.44 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $34,200.00 $2,850.00 / mo | $171,000.00 $2,850.00 / mo | $342,000.00 $2,850.00 / mo | |||
| Estimated Expenses | $7,007.44 | $35,037.20 | $70,074.40 | |||
| Net Cash Flow | $27,192.56 | $135,962.80 | $271,925.60 |