Property Info
- MLS O6326805
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 665
- Foundation Other
- Min Lease Other
Interior Features
- Ninguno
Cash Flow
| Cap Rate9.0 | Gross Yield10.9% | Annual Rent$14,100.00 | Property Taxes$2,429.10 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,100.00 $1,175.00 / mo | $70,500.00 $1,175.00 / mo | $141,000.00 $1,175.00 / mo | |||
| Estimated Expenses | $2,429.10 | $12,145.50 | $24,291.00 | |||
| Net Cash Flow | $11,670.90 | $58,354.50 | $116,709.00 |