12190 NE 10TH AVE (MLS: O6326518) For Sale
12190 NE 10TH AVE,
(Gilchrist),
Trenton Florida 32693
Currently Rented at $1,550.00 / month
Area: 2050
- MLS O6326518
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2050
- Living Area (sqft) 2050
- Foundation Stilt/On Piling
- Min Lease Stilt/On Piling
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate5.7
|
Gross Yield6.4%
|
Annual Rent$18,600.00
|
Property Taxes$2,118.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$18,600.00 $1,550.00 / mo
|
$93,000.00 $1,550.00 / mo
|
$186,000.00 $1,550.00 / mo
|
| Estimated Expenses |
|
|
|
$2,118.00 |
$10,590.00 |
$21,180.00 |
| Net Cash Flow |
|
|
|
$16,482.00 |
$82,410.00 |
$164,820.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.