Property Info
- MLS O6326518
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) -
- Living Area (sqft) 2050
- Foundation Stilt/On Piling
- Min Lease Stilt/On Piling
Interior Features
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate5.2 | Gross Yield5.8% | Annual Rent$18,600.00 | Property Taxes$2,118.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18,600.00 $1,550.00 / mo | $93,000.00 $1,550.00 / mo | $186,000.00 $1,550.00 / mo | |||
| Estimated Expenses | $2,118.00 | $10,590.00 | $21,180.00 | |||
| Net Cash Flow | $16,482.00 | $82,410.00 | $164,820.00 |