Property Info
- MLS O6326250
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1130
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
Cash Flow
| Cap Rate5.4 | Gross Yield6.4% | Annual Rent$19,200.00 | Property Taxes$2,994.40 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $2,994.40 | $14,972.00 | $29,944.00 | |||
| Net Cash Flow | $16,205.60 | $81,028.00 | $162,056.00 |