(MLS: O6326167) For Sale

, (Miami-dade), Miami Florida 33184

Currently Rented at $6,000.00 / month

Area: 1456

Property Info

  • MLS O6326167
  • Unit No -
  • Bedrooms 6
  • Bathrooms 4
  • Area (sqft) 1456
  • Living Area (sqft) 1456
  • Foundation Other
  • Min Lease Other
  • HOA Fees $1,145.00

Interior Features

  • Ninguno

Buy Price

$
$168,000.00

Rental Price

$
$6,000.00
  • Cap Rate
  • 34.7%
  • Gross Yield
  • 42.9%
  • Lease End Date
  • -
  • Rent Amount

  • $6,000.00

Cash Flow

Cap Rate34.7 Gross Yield42.9% Annual Rent$72,000.00 Property Taxes$0.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $72,000.00 $6,000.00 / mo $360,000.00 $6,000.00 / mo $720,000.00 $6,000.00 / mo
Estimated Expenses $0.00 0 0
Net Cash Flow $72,000.00 $360,000.00 $720,000.00
HOA Fees $13,740.00 $68,700.00 $137,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.