Property Info
- MLS O6326167
- Unit No -
- Bedrooms 6
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 1456
- Foundation Other
- Min Lease Other
- HOA Fees $1,145.00
Interior Features
- Ninguno
Cash Flow
| Cap Rate26.7 | Gross Yield33% | Annual Rent$72,000.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $72,000.00 $6,000.00 / mo | $360,000.00 $6,000.00 / mo | $720,000.00 $6,000.00 / mo | |||
| Estimated Expenses | $0.00 | $0.00 | $0.00 | |||
| Net Cash Flow | $72,000.00 | $360,000.00 | $720,000.00 | |||
| HOA Fees | $13,740.00 | $68,700.00 | $137,400.00 |