320 FORESTWAY CIR #203 (MLS: O6326111) For Sale

320 FORESTWAY CIR #203, (Seminole), Altamonte Springs Florida 32701

Currently Rented at $1,250.00 / month

Area: -

Property Info

  • MLS O6326111
  • Unit No 203
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) -
  • Living Area (sqft) 712
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $462.66

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$125,000.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 12%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate6.2 Gross Yield12% Annual Rent$15,000.00 Property Taxes$1,657.25 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $1,657.25 $8,286.25 $16,572.50
Net Cash Flow $13,342.75 $66,713.75 $133,427.50
HOA Fees $5,551.92 $27,759.60 $55,519.20