320 FORESTWAY CIR #203 (MLS: O6326111) For Sale
320 FORESTWAY CIR #203,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,250.00 / month
Area: 712
- MLS O6326111
- Unit No 203
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 712
- Living Area (sqft) 712
- Foundation Slab
- Min Lease Slab
- HOA Fees $462.66
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
Cash Flow
|
Cap Rate7.8
|
Gross Yield15%
|
Annual Rent$15,000.00
|
Property Taxes$1,657.25
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,000.00 $1,250.00 / mo
|
$75,000.00 $1,250.00 / mo
|
$150,000.00 $1,250.00 / mo
|
| Estimated Expenses |
|
|
|
$1,657.25 |
$8,286.25 |
$16,572.50 |
| Net Cash Flow |
|
|
|
$13,342.75 |
$66,713.75 |
$133,427.50 |
| HOA Fees |
|
|
|
$5,551.92 |
$27,759.60 |
$55,519.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.