2015 ERVING CIR #307 (MLS: O6326029) For Sale

2015 ERVING CIR #307, (Orange), Ocoee Florida 34761

Currently Rented at $1,600.00 / month

Area: 1031

Property Info

  • MLS O6326029
  • Unit No 307
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1031
  • Living Area (sqft) 1031
  • Foundation Basement
  • Min Lease -
  • HOA Fees $402.00

Interior Features

  • Open Floorplan
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$199,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate5.9 Gross Yield9.6% Annual Rent$19,200.00 Property Taxes$2,581.85 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,581.85 $12,909.25 $25,818.50
Net Cash Flow $16,618.15 $83,090.75 $166,181.50
HOA Fees $4,824.00 $24,120.00 $48,240.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.