Property Info
- MLS O6325753
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1706
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.3 | Gross Yield8.4% | Annual Rent$33,600.00 | Property Taxes$4,466.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $33,600.00 $2,800.00 / mo | $168,000.00 $2,800.00 / mo | $336,000.00 $2,800.00 / mo | |||
| Estimated Expenses | $4,466.00 | $22,330.00 | $44,660.00 | |||
| Net Cash Flow | $29,134.00 | $145,670.00 | $291,340.00 |