1709 N TAMIAMI TRL #220 (MLS: O6325748) For Sale
1709 N TAMIAMI TRL #220,
(Sarasota),
Sarasota Florida 34234
Currently Rented at $2,800.00 / month
Area: 803
- MLS O6325748
- Unit No 220
- Bedrooms 1
- Bathrooms 2
- Area (sqft) 803
- Living Area (sqft) 803
- Foundation Concrete Perimeter
- Min Lease Concrete Perimeter
- HOA Fees $500.00
- Ceiling Fans(s)
- Elevator
- Stone Counters
Cash Flow
|
Cap Rate4.2
|
Gross Yield6.5%
|
Annual Rent$33,600.00
|
Property Taxes$5,544.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$33,600.00 $2,800.00 / mo
|
$168,000.00 $2,800.00 / mo
|
$336,000.00 $2,800.00 / mo
|
| Estimated Expenses |
|
|
|
$5,544.00 |
$27,720.00 |
$55,440.00 |
| Net Cash Flow |
|
|
|
$28,056.00 |
$140,280.00 |
$280,560.00 |
| HOA Fees |
|
|
|
$6,000.00 |
$30,000.00 |
$60,000.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.