Property Info
- MLS O6325138
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1620
- Foundation Slab
- Min Lease Slab
Interior Features
- Living Room/Dining Room Combo
- Thermostat
Cash Flow
| Cap Rate3.3 | Gross Yield4.2% | Annual Rent$16,740.00 | Property Taxes$3,497.28 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,740.00 $1,395.00 / mo | $83,700.00 $1,395.00 / mo | $167,400.00 $1,395.00 / mo | |||
| Estimated Expenses | $3,497.28 | $17,486.40 | $34,972.80 | |||
| Net Cash Flow | $13,242.72 | $66,213.60 | $132,427.20 |