Property Info
- MLS O6325031
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1066
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.3 | Gross Yield8.4% | Annual Rent$22,800.00 | Property Taxes$2,957.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,800.00 $1,900.00 / mo | $114,000.00 $1,900.00 / mo | $228,000.00 $1,900.00 / mo | |||
| Estimated Expenses | $2,957.00 | $14,785.00 | $29,570.00 | |||
| Net Cash Flow | $19,843.00 | $99,215.00 | $198,430.00 |