1144 DELANEY AVE #1144 (MLS: O6324777) For Sale
1144 DELANEY AVE #1144,
(Orange),
Orlando Florida 32806
Currently Rented at $2,600.00 / month
Area: 1500
- MLS O6324777
- Unit No 1144
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1500
- Living Area (sqft) 1006
- Foundation Slab
- Min Lease Slab
- HOA Fees $840.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Split Bedroom
- Stone Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate5.0
|
Gross Yield8.2%
|
Annual Rent$31,200.00
|
Property Taxes$2,000.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,200.00 $2,600.00 / mo
|
$156,000.00 $2,600.00 / mo
|
$312,000.00 $2,600.00 / mo
|
| Estimated Expenses |
|
|
|
$2,000.00 |
$10,000.00 |
$20,000.00 |
| Net Cash Flow |
|
|
|
$29,200.00 |
$146,000.00 |
$292,000.00 |
| HOA Fees |
|
|
|
$10,080.00 |
$50,400.00 |
$100,800.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.