133 OYSTER BAY CIR #100 (MLS: O6324618) For Sale
133 OYSTER BAY CIR #100,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,350.00 / month
Area: 496
- MLS O6324618
- Unit No 100
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 496
- Living Area (sqft) 496
- Foundation Slab
- Min Lease Slab
- HOA Fees $419.23
Cash Flow
|
Cap Rate7.4
|
Gross Yield13%
|
Annual Rent$16,200.00
|
Property Taxes$1,892.09
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,200.00 $1,350.00 / mo
|
$81,000.00 $1,350.00 / mo
|
$162,000.00 $1,350.00 / mo
|
| Estimated Expenses |
|
|
|
$1,892.09 |
$9,460.45 |
$18,920.90 |
| Net Cash Flow |
|
|
|
$14,307.91 |
$71,539.55 |
$143,079.10 |
| HOA Fees |
|
|
|
$5,030.76 |
$25,153.80 |
$50,307.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.