420 SUMMIT RIDGE PL #200 (MLS: O6323577) For Sale
420 SUMMIT RIDGE PL #200,
(Seminole),
Longwood Florida 32779
Currently Rented at $1,950.00 / month
Area: 1700
- MLS O6323577
- Unit No 200
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1700
- Living Area (sqft) 1586
- Foundation Slab
- Min Lease Slab
- HOA Fees $605.53
Cash Flow
|
Cap Rate6.2
|
Gross Yield10.7%
|
Annual Rent$23,400.00
|
Property Taxes$2,539.28
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,400.00 $1,950.00 / mo
|
$117,000.00 $1,950.00 / mo
|
$234,000.00 $1,950.00 / mo
|
| Estimated Expenses |
|
|
|
$2,539.28 |
$12,696.40 |
$25,392.80 |
| Net Cash Flow |
|
|
|
$20,860.72 |
$104,303.60 |
$208,607.20 |
| HOA Fees |
|
|
|
$7,266.36 |
$36,331.80 |
$72,663.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.