1807 N POWERS DR (MLS: O6323132) For Sale

1807 N POWERS DR, (Orange), Orlando Florida 32818

Currently Rented at $1,400.00 / month

Area: 2286

Property Info

  • MLS O6323132
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2286
  • Living Area (sqft) 1740
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$275,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 6.1%
  • Lease End Date
  • December 31, 2025
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate5.1 Gross Yield6.1% Annual Rent$16,800.00 Property Taxes$2,654.74 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,654.74 $13,273.70 $26,547.40
Net Cash Flow $14,145.26 $70,726.30 $141,452.60