7740 SANDY RIDGE DR #203 (MLS: O6322602) For Sale

7740 SANDY RIDGE DR #203, (Osceola), Kissimmee Florida 34747

Currently Rented at $3,600.00 / month

Area: 2630

Property Info

  • MLS O6322602
  • Unit No 203
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 2630
  • Living Area (sqft) 2630
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $826.00

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • High Ceilings
  • Open Floorplan
  • Stone Counters
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$399,900.00

Rental Price

$
$3,600.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 10.8%
  • Lease End Date
  • -
  • Rent Amount

  • $3,600.00

Cash Flow

Cap Rate5.8 Gross Yield10.8% Annual Rent$43,200.00 Property Taxes$9,994.84 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $43,200.00 $3,600.00 / mo $216,000.00 $3,600.00 / mo $432,000.00 $3,600.00 / mo
Estimated Expenses $9,994.84 $49,974.20 $99,948.40
Net Cash Flow $33,205.16 $166,025.80 $332,051.60
HOA Fees $9,912.00 $49,560.00 $99,120.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.