Property Info
- MLS O6322228
- Unit No -
- Bedrooms 7
- Bathrooms 6
- Area (sqft) -
- Living Area (sqft) 3810
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Solid Surface Counters
- Solid Wood Cabinets
- Walk-In Closet(s)
Cash Flow
| Cap Rate5.3 | Gross Yield6.3% | Annual Rent$44,400.00 | Property Taxes$7,273.05 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $44,400.00 $3,700.00 / mo | $222,000.00 $3,700.00 / mo | $444,000.00 $3,700.00 / mo | |||
| Estimated Expenses | $7,273.05 | $36,365.25 | $72,730.50 | |||
| Net Cash Flow | $37,126.95 | $185,634.75 | $371,269.50 |