13252 VENNETTA WAY (MLS: O6322148) For Sale

13252 VENNETTA WAY, (Orange), Windermere Florida 34786

Currently Rented at $3,000.00 / month

Area: -

Property Info

  • MLS O6322148
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) -
  • Living Area (sqft) 2413
  • Foundation Block
  • Min Lease Block
  • HOA Fees $62.67

Interior Features

  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo

Buy Price

$
$529,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • -

  • Rent Amount
  • $3,000.00

Cash Flow

Cap Rate5.8 Gross Yield6.8% Annual Rent$36,000.00 Property Taxes$4,352.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $4,352.00 $21,760.00 $43,520.00
Net Cash Flow $31,648.00 $158,240.00 $316,480.00
HOA Fees $752.04 $3,760.20 $7,520.40