Property Info
- MLS O6321973
- Unit No -
- Bedrooms 5
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1408
- Foundation Slab
- Min Lease Slab
Interior Features
- Solid Surface Counters
- Split Bedroom
- Window Treatments
Cash Flow
| Cap Rate4.4 | Gross Yield5.3% | Annual Rent$19,800.00 | Property Taxes$3,480.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,800.00 $1,650.00 / mo | $99,000.00 $1,650.00 / mo | $198,000.00 $1,650.00 / mo | |||
| Estimated Expenses | $3,480.00 | $17,400.00 | $34,800.00 | |||
| Net Cash Flow | $16,320.00 | $81,600.00 | $163,200.00 |