3012 MAHALO DR (MLS: O6321864) For Sale

3012 MAHALO DR, (Polk), Davenport Florida 33897

Currently Rented at $4,200.00 / month

Area: 4899

Property Info

  • MLS O6321864
  • Unit No -
  • Bedrooms 10
  • Bathrooms 8
  • Area (sqft) 4899
  • Living Area (sqft) 4399
  • Foundation Slab
  • Min Lease -
  • HOA Fees $735.00

Interior Features

  • Primary Bedroom Main Floor
  • PrimaryBedroom Upstairs

Buy Price

$
$815,000.00

Rental Price

$
$4,200.00
  • Cap Rate
  • 3.7%
  • Gross Yield
  • 6.2%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $4,200.00

Cash Flow

Cap Rate3.7 Gross Yield6.2% Annual Rent$50,400.00 Property Taxes$11,817.40 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $50,400.00 $4,200.00 / mo $252,000.00 $4,200.00 / mo $504,000.00 $4,200.00 / mo
Estimated Expenses $11,817.40 $59,087.00 $118,174.00
Net Cash Flow $38,582.60 $192,913.00 $385,826.00
HOA Fees $8,820.00 $44,100.00 $88,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.