2336 MIDTOWN TER #932 (MLS: O6321771) For Sale
2336 MIDTOWN TER #932,
(Orange),
Orlando Florida 32839
Currently Rented at $1,275.00 / month
Area: -
- MLS O6321771
- Unit No 932
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 724
- Foundation Slab
- Min Lease Slab
- HOA Fees $361.81
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate5.5
|
Gross Yield9.6%
|
Annual Rent$15,300.00
|
Property Taxes$2,200.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,300.00 $1,275.00 / mo
|
$76,500.00 $1,275.00 / mo
|
$153,000.00 $1,275.00 / mo
|
| Estimated Expenses |
|
|
|
$2,200.00 |
$11,000.00 |
$22,000.00 |
| Net Cash Flow |
|
|
|
$13,100.00 |
$65,500.00 |
$131,000.00 |
| HOA Fees |
|
|
|
$4,341.72 |
$21,708.60 |
$43,417.20 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.