Property Info
- MLS O6321350
- Unit No -
- Bedrooms 4
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 1512
- Foundation Slab
- Min Lease Slab
Interior Features
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate14.0 | Gross Yield14.8% | Annual Rent$29,622.36 | Property Taxes$1,622.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $29,622.36 $2,468.53 / mo | $148,111.80 $2,468.53 / mo | $296,223.60 $2,468.53 / mo | |||
| Estimated Expenses | $1,622.00 | $8,110.00 | $16,220.00 | |||
| Net Cash Flow | $28,000.36 | $140,001.80 | $280,003.60 |