Property Info
- MLS O6320280
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1260
- Foundation Brick/Mortar
- Min Lease Brick/Mortar
Interior Features
- Ninguno
Cash Flow
| Cap Rate7.5 | Gross Yield8.9% | Annual Rent$15,600.00 | Property Taxes$2,405.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $15,600.00 $1,300.00 / mo | $78,000.00 $1,300.00 / mo | $156,000.00 $1,300.00 / mo | |||
| Estimated Expenses | $2,405.00 | $12,025.00 | $24,050.00 | |||
| Net Cash Flow | $13,195.00 | $65,975.00 | $131,950.00 |