1519 ILLINOIS AVE (MLS: O6320174) For Sale

1519 ILLINOIS AVE, (Osceola), Saint Cloud Florida 34769

Currently Rented at $3,500.00 / month

Area: 1498

Property Info

  • MLS O6320174
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 1498
  • Living Area (sqft) 1456
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Thermostat

Buy Price

$
$265,000.00

Rental Price

$
$3,500.00
  • Cap Rate
  • 14.9%
  • Gross Yield
  • 15.8%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $3,500.00

Cash Flow

Cap Rate14.9 Gross Yield15.8% Annual Rent$42,000.00 Property Taxes$2,551.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $42,000.00 $3,500.00 / mo $210,000.00 $3,500.00 / mo $420,000.00 $3,500.00 / mo
Estimated Expenses $2,551.00 $12,755.00 $25,510.00
Net Cash Flow $39,449.00 $197,245.00 $394,490.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.