120 HIBISCUS WOODS CT #11B (MLS: O6319844) For Sale

120 HIBISCUS WOODS CT #11B, (Volusia), Deltona Florida 32725

Currently Rented at $1,400.00 / month

Area: 1058

Property Info

  • MLS O6319844
  • Unit No 11B
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1058
  • Living Area (sqft) 897
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $300.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Window Treatments

Buy Price

$
$168,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 10%
  • Lease End Date
  • September 30, 2037
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate6.2 Gross Yield10% Annual Rent$16,800.00 Property Taxes$2,704.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,704.00 $13,520.00 $27,040.00
Net Cash Flow $14,096.00 $70,480.00 $140,960.00
HOA Fees $3,600.00 $18,000.00 $36,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.