Property Info
- MLS O6319542
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1525
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Other
Cash Flow
| Cap Rate5.2 | Gross Yield6.4% | Annual Rent$22,200.00 | Property Taxes$4,280.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,200.00 $1,850.00 / mo | $111,000.00 $1,850.00 / mo | $222,000.00 $1,850.00 / mo | |||
| Estimated Expenses | $4,280.00 | $21,400.00 | $42,800.00 | |||
| Net Cash Flow | $17,920.00 | $89,600.00 | $179,200.00 |