Property Info
- MLS O6319505
- Unit No 2514
- Bedrooms 1
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 627
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate10.9 | Gross Yield12% | Annual Rent$16,200.00 | Property Taxes$1,496.88 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,200.00 $1,350.00 / mo | $81,000.00 $1,350.00 / mo | $162,000.00 $1,350.00 / mo | |||
| Estimated Expenses | $1,496.88 | $7,484.40 | $14,968.80 | |||
| Net Cash Flow | $14,703.12 | $73,515.60 | $147,031.20 |