10 N SUMMERLIN AVE #14 (MLS: O6318871) For Sale

10 N SUMMERLIN AVE #14, (Orange), Orlando Florida 32801

Currently Rented at $2,000.00 / month

Area: 1545

Property Info

  • MLS O6318871
  • Unit No 14
  • Bedrooms 1
  • Bathrooms 2
  • Area (sqft) 1545
  • Living Area (sqft) 1465
  • Foundation Block
  • Min Lease Block
  • HOA Fees $787.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan

Buy Price

$
$349,500.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 2.3%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate2.3 Gross Yield6.9% Annual Rent$24,000.00 Property Taxes$6,365.57 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $6,365.57 $31,827.85 $63,655.70
Net Cash Flow $17,634.43 $88,172.15 $176,344.30
HOA Fees $9,444.00 $47,220.00 $94,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.