4529 ALBERTO CIR (MLS: O6318625) For Sale

4529 ALBERTO CIR, (Osceola), Kissimmee Florida 34746

Currently Rented at $2,000.00 / month

Area: 1295

Property Info

  • MLS O6318625
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1295
  • Living Area (sqft) 1295
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $385.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$285,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 5.3%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate5.3 Gross Yield8.4% Annual Rent$24,000.00 Property Taxes$4,404.83 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,404.83 $22,024.15 $44,048.30
Net Cash Flow $19,595.17 $97,975.85 $195,951.70
HOA Fees $4,620.00 $23,100.00 $46,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.