Property Info
- MLS O6317370
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) -
- Living Area (sqft) 945
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Solid Wood Cabinets
- Thermostat
Cash Flow
| Cap Rate3.8 | Gross Yield4.8% | Annual Rent$11,400.00 | Property Taxes$2,196.50 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $11,400.00 $950.00 / mo | $57,000.00 $950.00 / mo | $114,000.00 $950.00 / mo | |||
| Estimated Expenses | $2,196.50 | $10,982.50 | $21,965.00 | |||
| Net Cash Flow | $9,203.50 | $46,017.50 | $92,035.00 |