9539 SILVER BUTTONWOOD ST (MLS: O6315947) For Sale

9539 SILVER BUTTONWOOD ST, (Orange), Orlando Florida 32832

Currently Rented at $2,100.00 / month

Area: 2048

Property Info

  • MLS O6315947
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2048
  • Living Area (sqft) 1660
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $300.00

Interior Features

  • Other

Buy Price

$
$344,900.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 4.5%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate4.5 Gross Yield7.3% Annual Rent$25,200.00 Property Taxes$6,209.95 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $6,209.95 $31,049.75 $62,099.50
Net Cash Flow $18,990.05 $94,950.25 $189,900.50
HOA Fees $3,600.00 $18,000.00 $36,000.00