7504 WILLOW WISP DR E (MLS: O6314851) For Sale

7504 WILLOW WISP DR E, (Polk), Lakeland Florida 33810

Currently Rented at $2,000.00 / month

Area: 1601

Property Info

  • MLS O6314851
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1601
  • Living Area (sqft) 1109
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • High Ceilings
  • Open Floorplan
  • Thermostat

Buy Price

$
$289,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • March 31, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate7.2 Gross Yield8.3% Annual Rent$24,000.00 Property Taxes$3,208.25 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $3,208.25 $16,041.25 $32,082.50
Net Cash Flow $20,791.75 $103,958.75 $207,917.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.