225 LEWFIELD CIR #225 (MLS: O6314817) For Sale
225 LEWFIELD CIR #225,
(Orange),
Winter Park Florida 32792
Currently Rented at $1,600.00 / month
Area: 953
- MLS O6314817
- Unit No 225
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 953
- Living Area (sqft) 953
- Foundation Slab
- Min Lease Slab
- HOA Fees $464.62
- Ceiling Fans(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.7
|
Gross Yield8.7%
|
Annual Rent$19,200.00
|
Property Taxes$1,019.50
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$1,019.50 |
$5,097.50 |
$10,195.00 |
| Net Cash Flow |
|
|
|
$18,180.50 |
$90,902.50 |
$181,805.00 |
| HOA Fees |
|
|
|
$5,575.44 |
$27,877.20 |
$55,754.40 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.