3057 AARON BURR AVE #2 (MLS: O6314262) For Sale
3057 AARON BURR AVE #2,
(Orange),
Winter Park Florida 32792
Currently Rented at $1,400.00 / month
Area: 1066
- MLS O6314262
- Unit No 2
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1066
- Living Area (sqft) 1066
- Foundation Slab
- Min Lease Slab
- HOA Fees $409.50
Cash Flow
|
Cap Rate7.8
|
Gross Yield13.2%
|
Annual Rent$16,800.00
|
Property Taxes$1,973.95
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$1,973.95 |
$9,869.75 |
$19,739.50 |
| Net Cash Flow |
|
|
|
$14,826.05 |
$74,130.25 |
$148,260.50 |
| HOA Fees |
|
|
|
$4,914.00 |
$24,570.00 |
$49,140.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.