5160 CONROY RD #37 (MLS: O6314203) For Sale

5160 CONROY RD #37, (Orange), Orlando Florida 32811

Currently Rented at $1,600.00 / month

Area: 988

Property Info

  • MLS O6314203
  • Unit No 37
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 988
  • Living Area (sqft) 988
  • Foundation Other
  • Min Lease Other
  • HOA Fees $537.46

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Open Floorplan
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$132,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 7.5%
  • Gross Yield
  • 14.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate7.5 Gross Yield14.5% Annual Rent$19,200.00 Property Taxes$2,826.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,826.00 $14,130.00 $28,260.00
Net Cash Flow $16,374.00 $81,870.00 $163,740.00
HOA Fees $6,449.52 $32,247.60 $64,495.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.