Property Info
- MLS O6312401
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1609
- Foundation Slab
- Min Lease Slab
Interior Features
- Kitchen/Family Room Combo
Cash Flow
| Cap Rate7.6 | Gross Yield7.7% | Annual Rent$27,000.00 | Property Taxes$297.79 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $27,000.00 $2,250.00 / mo | $135,000.00 $2,250.00 / mo | $270,000.00 $2,250.00 / mo | |||
| Estimated Expenses | $297.79 | $1,488.95 | $2,977.90 | |||
| Net Cash Flow | $26,702.21 | $133,511.05 | $267,022.10 |