2235 SILVER PINES PL #401 (MLS: O6311879) For Sale
2235 SILVER PINES PL #401,
(Orange),
Orlando Florida 32808
Currently Rented at $1,050.00 / month
Area: 962
- MLS O6311879
- Unit No 401
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 962
- Living Area (sqft) 962
- Foundation Slab
- Min Lease Slab
- HOA Fees $930.00
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate0.0
|
Gross Yield10.5%
|
Annual Rent$12,600.00
|
Property Taxes$1,462.50
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,600.00 $1,050.00 / mo
|
$63,000.00 $1,050.00 / mo
|
$126,000.00 $1,050.00 / mo
|
| Estimated Expenses |
|
|
|
$1,462.50 |
$7,312.50 |
$14,625.00 |
| Net Cash Flow |
|
|
|
$11,137.50 |
$55,687.50 |
$111,375.00 |
| HOA Fees |
|
|
|
$11,160.00 |
$55,800.00 |
$111,600.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.