4596 PHEASANT RUN DR #C (MLS: O6311130) For Sale

4596 PHEASANT RUN DR #C, (Orange), Orlando Florida 32808

Currently Rented at $1,625.00 / month

Area: 1084

Property Info

  • MLS O6311130
  • Unit No C
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1084
  • Living Area (sqft) 1084
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $290.00

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$200,000.00

Rental Price

$
$1,625.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 9.8%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,625.00

Cash Flow

Cap Rate6.9 Gross Yield9.8% Annual Rent$19,500.00 Property Taxes$2,136.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,500.00 $1,625.00 / mo $97,500.00 $1,625.00 / mo $195,000.00 $1,625.00 / mo
Estimated Expenses $2,136.00 $10,680.00 $21,360.00
Net Cash Flow $17,364.00 $86,820.00 $173,640.00
HOA Fees $3,480.00 $17,400.00 $34,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.