Property Info
- MLS O6310741
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1713
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- Thermostat
Cash Flow
| Cap Rate4.8 | Gross Yield6.2% | Annual Rent$33,000.00 | Property Taxes$7,620.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $33,000.00 $2,750.00 / mo | $165,000.00 $2,750.00 / mo | $330,000.00 $2,750.00 / mo | |||
| Estimated Expenses | $7,620.00 | $38,100.00 | $76,200.00 | |||
| Net Cash Flow | $25,380.00 | $126,900.00 | $253,800.00 |