238 AFTON SQ #204 (MLS: O6310452) For Sale
238 AFTON SQ #204,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $1,250.00 / month
Area: 588
- MLS O6310452
- Unit No 204
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 588
- Living Area (sqft) 540
- Foundation Slab
- Min Lease Slab
- HOA Fees $310.00
Cash Flow
|
Cap Rate6.4
|
Gross Yield10%
|
Annual Rent$15,000.00
|
Property Taxes$1,652.13
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,000.00 $1,250.00 / mo
|
$75,000.00 $1,250.00 / mo
|
$150,000.00 $1,250.00 / mo
|
| Estimated Expenses |
|
|
|
$1,652.13 |
$8,260.65 |
$16,521.30 |
| Net Cash Flow |
|
|
|
$13,347.87 |
$66,739.35 |
$133,478.70 |
| HOA Fees |
|
|
|
$3,720.00 |
$18,600.00 |
$37,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.