6088 WESTGATE DR #201 (MLS: O6310080) For Sale

6088 WESTGATE DR #201, (Orange), Orlando Florida 32835

Currently Rented at $1,750.00 / month

Area: 1342

Property Info

  • MLS O6310080
  • Unit No 201
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1342
  • Living Area (sqft) 1342
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $431.00

Interior Features

  • High Ceilings
  • Living Room/Dining Room Combo
  • Solid Surface Counters
  • Thermostat

Buy Price

$
$185,000.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 11.4%
  • Lease End Date
  • -
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate7.1 Gross Yield11.4% Annual Rent$21,000.00 Property Taxes$2,676.68 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $2,676.68 $13,383.40 $26,766.80
Net Cash Flow $18,323.32 $91,616.60 $183,233.20
HOA Fees $5,172.00 $25,860.00 $51,720.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.