Property Info
- MLS O6310050
- Unit No -
- Bedrooms 4
- Bathrooms 4
- Area (sqft) -
- Living Area (sqft) 1792
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
Cash Flow
| Cap Rate8.0 | Gross Yield9.3% | Annual Rent$32,400.00 | Property Taxes$4,437.72 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $32,400.00 $2,700.00 / mo | $162,000.00 $2,700.00 / mo | $324,000.00 $2,700.00 / mo | |||
| Estimated Expenses | $4,437.72 | $22,188.60 | $44,377.20 | |||
| Net Cash Flow | $27,962.28 | $139,811.40 | $279,622.80 |