3621 ATRIUM DR #U-4 (MLS: O6309154) For Sale

3621 ATRIUM DR #U-4, (Orange), Orlando Florida 32822

Currently Rented at $1,400.00 / month

Area: 820

Property Info

  • MLS O6309154
  • Unit No U-4
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 820
  • Living Area (sqft) 820
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $458.00

Interior Features

  • High Ceilings
  • Open Floorplan
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$189,900.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • February 28, 2026
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate4.7 Gross Yield8.8% Annual Rent$16,800.00 Property Taxes$2,418.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $2,418.00 $12,090.00 $24,180.00
Net Cash Flow $14,382.00 $71,910.00 $143,820.00
HOA Fees $5,496.00 $27,480.00 $54,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.