860 N ORANGE AVE #323 (MLS: O6309094) For Sale

860 N ORANGE AVE #323, (Orange), Orlando Florida 32801

Currently Rented at $2,000.00 / month

Area: 1070

Property Info

  • MLS O6309094
  • Unit No 323
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1070
  • Living Area (sqft) 1070
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $518.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$275,000.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate4.9 Gross Yield8.7% Annual Rent$24,000.00 Property Taxes$4,392.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $4,392.77 $21,963.85 $43,927.70
Net Cash Flow $19,607.23 $98,036.15 $196,072.30
HOA Fees $6,216.00 $31,080.00 $62,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.