Property Info
- MLS O6308960
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1440
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ninguno
Cash Flow
| Cap Rate4.3 | Gross Yield4.8% | Annual Rent$9,600.00 | Property Taxes$962.01 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $962.01 | $4,810.05 | $9,620.10 | |||
| Net Cash Flow | $8,637.99 | $43,189.95 | $86,379.90 |