Property Info
- MLS O6307049
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) -
- Living Area (sqft) 1283
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.2 | Gross Yield9.2% | Annual Rent$24,000.00 | Property Taxes$2,652.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $2,652.00 | $13,260.00 | $26,520.00 | |||
| Net Cash Flow | $21,348.00 | $106,740.00 | $213,480.00 |